K-REITs & Infrastructure Monthly Vol.004 (2026-09)

K-REITs & Infrastructure Monthly — Vol.004 (2026-09)

Published
2026.10.07
Updated
2026.10.07
Views
0

Sector Returns

Retail was the only sector to rise (3.73%) while the other five fell, and the K-REIT & Infrastructure total return index lost 1.67%

Infrastructure (42.6% of the index) and Office (33.8%) contributed -0.88pp and -0.85pp, most of the decline

The gap between the best and worst sectors was 6.5pp, about two-thirds of its median over the previous 12 months (9.95pp)

Infrastructure, Residential, Office and Diversified all fell by between 2.06% and 2.78%

The K-REIT & Infrastructure total return index is a market-cap weighted index calculated by Milleans that reflects confirmed dividends on the ex-dividend date. Sector and constituent returns are total returns with dividends reinvested on the payment date, so dividends enter them at a different point than they enter the index, and September returns for the names that went ex-dividend on 29 September do not include those dividends. A suspended name enters the calculation at 0.00% while it does not trade.

Exhibit 1. 1-Month Return by Sector

Dividend-inclusive total return, weighted within each sector by beginning-of-month market capitalisation. Constituent count — Retail 4 · Industrial 5 · Infrastructure 2 · Residential 1 · Office 10 · Diversified 1. Excludes the Unclassified sector and REITs with under 1 month of history.

In the two sectors with the largest index weights, KB Balhae Infrastructure (-5.20%) and SK REIT (-4.21%) fell sharply

In Infrastructure, KB Balhae Infrastructure, 21.3% of the sector, contributed -1.11pp, more than Macquarie Korea Infrastructure (78.7% of the sector, return -1.21%, contribution -0.95pp)

In Office, SK REIT (33.7% of the sector), whose 29 September ex-dividend drop is in its return, was the largest contributor at -1.42pp, and the sector fell 2.52% after rising in July and August

Samsung FN REIT (-9.82%, -1.03pp) and IGIS Value Plus REIT (-9.32%, -0.54pp) added to the fall

ESR Kendall Square REIT (53.1% of the sector) rose 3.53% and held Industrial to -0.06% while the other four names all fell

The other four returned -4.13% on a market-cap weighted basis

D&D Platform REIT (-9.14%) and Mirae Asset Global REIT (-11.22%) include their 29 September ex-dividend drops

Mastern Premier REIT, which had no ex-dividend date, fell 10.41%, and Koramco Life Infra REIT slipped 0.24%

All four Retail names rose, extending the sector's run to three months and its three-month return to 13.1%

The three names other than Lotte REIT (69.3% of the sector, 3.68%) rose 3.82% on a market-cap weighted basis, so the gain was broad

IGIS Residence REIT (Residential) rebounded 2.14% in August and then fell 2.10% in September, giving back almost all of that rebound

NH All One REIT (Diversified) fell 2.78% in September after -2.87% in August, leaving its 12-month return at -13.3%

Exhibit 2. Constituent REITs by Sector

REIT Sector Weight in Sector 1-Month Return
이리츠코크렙 리테일형 12.6% +7.9%
미래에셋맵스리츠 리테일형 3.0% +4.0%
롯데리츠 리테일형 69.3% +3.7%
신한서부티엔디리츠 리테일형 15.1% +0.4%
ESR켄달스퀘어리츠 산업형 53.1% +3.5%
코람코라이프인프라리츠 산업형 27.6% -0.2%
디앤디플랫폼리츠 산업형 13.3% -9.1%
마스턴프리미어리츠 산업형 1.9% -10.4%
미래에셋글로벌리츠 산업형 4.1% -11.2%
맥쿼리인프라 인프라형 78.7% -1.2%
KB발해인프라 인프라형 21.3% -5.2%
이지스레지던스리츠 주거형 100.0% -2.1%
KB스타리츠 오피스형 4.5% +12.5%
케이탑리츠 오피스형 0.8% +1.9%
신한알파리츠 오피스형 13.6% +1.3%
제이알글로벌리츠 오피스형 4.8% +0.0%
한화리츠 오피스형 19.7% -0.00%
NH프라임리츠 오피스형 1.5% -0.6%
SK리츠 오피스형 33.7% -4.2%
대신밸류리츠 오피스형 5.0% -5.5%
이지스밸류플러스리츠 오피스형 5.8% -9.3%
삼성FN리츠 오피스형 10.5% -9.8%
NH올원리츠 복합형 100.0% -2.8%

Weight is each REIT's share of its sector by beginning-of-month market capitalisation; sector grouping and exclusions match the chart above.

Forward Dividend Yield

Exhibit 3. Forward Dividend Yield

REIT Forward Dividend Yield
디앤디플랫폼리츠 12.26%
미래에셋맵스리츠 10.82%
NH올원리츠 10.71%
이리츠코크렙 10.64%
이지스레지던스리츠 9.19%
ESR켄달스퀘어리츠 8.97%
이지스밸류플러스리츠 8.77%
KB스타리츠 8.19%†
신한글로벌액티브리츠 7.83%†
대신밸류리츠 7.79%
코람코라이프인프라리츠 7.76%
맥쿼리인프라 7.15%
신한서부티엔디리츠 6.90%
롯데리츠 6.81%
미래에셋글로벌리츠 6.69%
신한알파리츠 6.58%
KB발해인프라 6.48%
케이탑리츠 6.31%
마스턴프리미어리츠 6.22%†
NH프라임리츠 6.01%
삼성FN리츠 5.55%
SK리츠 5.20%
한화리츠 5.05%
제이알글로벌리츠 0.00%
코람코더원리츠 0.00%

The next 12 months of dividends the REIT has declared or guided, divided by the latest close; periods it has not covered take its latest disclosed amount, and a REIT that has disclosed nothing ahead is assumed to keep paying its latest declared dividend. Not investment advice. For a REIT marked †, periods it has not covered use Milleans' own estimate -- computed from the REIT's filings and IR materials (recurring earnings and cash on hand) -- instead of assuming its latest dividend continues. KB스타리츠: estimated range 7.7-10.1% (if its latest dividend continued: 20.9%; analysed 2026-10-06); 신한글로벌액티브리츠: estimated range 5.3-8.5% (if its latest dividend continued: 26.6%; analysed 2026-10-06); 마스턴프리미어리츠: estimated range 1.8-9.4% (if its latest dividend continued: 11.1%; analysed 2026-10-06). A † figure is not the REIT's declaration or plan, can differ from what it pays, and is replaced when the REIT discloses. † rows are on a different basis from the others and are not directly comparable. Source: DART, REIT IR.

Valuation

Exhibit 5. Widest Discount to Adjusted NAV

REIT NAV/Share vs NAV TTM P/AFFO
마스턴프리미어리츠 3,088 -71.1% 7.5x
NH올원리츠 8,595 -67.5% 19.7x
미래에셋맵스리츠 5,270 -65.1% 10.3x
이리츠코크렙 9,340 -64.9% 9.3x
케이탑리츠 2,243 -64.6% 24.9x

Exhibit 6. Widest Premium to Adjusted NAV

REIT NAV/Share vs NAV TTM P/AFFO
KB발해인프라 6,866 +51.6% 24.4x
삼성FN리츠 4,450 +7.8% 22.7x
한화리츠 5,142 +4.4% 22.9x
맥쿼리인프라 10,543 -7.1% 13.4x
SK리츠 6,460 -16.7% 19.3x

Dividend Events

Exhibit 7. Ex-Dividend Schedule — October 2026

REIT Ex-Date Pay Date DPS
삼성FN리츠 2026-10-29 2027-01-26 (추정) 69원
한화리츠 2026-10-29 2027-02-01 (추정) 135원

Asset Acquisitions & Disposals

Exhibit 8. Pipeline (Prospective Acquisitions)

No acquisitions are scheduled for October 2026.

Exhibit 9. This Month's Completed Acquisitions

REIT Asset Type Acquisition Date Price
NH프라임리츠 파인에비뉴A동 오피스형 2026-09-28 26,000백만원

Exhibit 10. Pending Disposals

REIT Asset Type Status Expected Timing Target/Expected Price
코람코라이프인프라리츠 수지현대셀프 리테일형(주유소 등) 잔금 대기 2026-10-15 3,000백만원

Exhibit 11. This Month's Completed Disposals

No disposals were completed in September 2026.

Sources

This report is for informational purposes only and does not constitute investment advice or a solicitation to buy or sell any security.