K-REITs & Infrastructure Monthly — Vol.003 (2026-08)
Sector Returns
□ The K-REIT & Infrastructure total return index fell 0.04% in August and stayed roughly flat. Office's gain offset most of Infrastructure's fall
○ Infrastructure, 43.3% of market capitalisation, fell 3.91% and took 1.69pp off the index, while Office, at 36.3%, rose 4.02% and added 1.46pp
- Macquarie Korea Infrastructure fell 4.80% and makes up 78.5% of its sector. The sector has now fallen four months running, down 9.9% over three months
○ Each of the other four sectors contributed less than 1pp
□ The 16.9pp gap between Retail (6.41%) and Industrial (-10.44%) was wider than in any of the previous 12 months
○ The median over those months was 8.3pp
○ Industrial's fall came from ESR Kendall Square. It is 89.8% of the sector's market capitalisation and fell 12.28%, while the other two names returned 5.84% on a market-cap weighted basis
□ Office rose even without Hanwha REIT
○ Hanwha REIT's 14.66% gain contributed the most, but the other 12 names also returned 1.72% on a market-cap weighted basis and 8 of the 13 rose
Exhibit 1. 1-Month Return by Sector
Dividend-inclusive total return, weighted within each sector by beginning-of-month market capitalisation. Constituent count — Retail 3 · Diversified 1 · Office 13 · Residential 1 · Infrastructure 2 · Industrial 3. Excludes the Unclassified sector and REITs with under 1 month of history.
□ Among the names that moved each sector's return most, up or down, ESR Kendall Square, Koramco Life Infra and Hanwha REIT paid more per share than their AFFO per share for their latest reporting period (April to May 2026)
○ Dividend cover, AFFO per share over dividend per share, was 0.53x for ESR Kendall Square (Industrial), 0.68x for Koramco Life Infra (Diversified) and 0.98x for Hanwha REIT (Office)
□ On the same basis Igis Residence (Residential) at 1.49x and Lotte REIT (Retail) at 1.10x paid within their AFFO per share for their latest period (December 2025)
Exhibit 2. Constituent REITs by Sector
| REIT | Sector | Weight in Sector | 1-Month Return |
|---|---|---|---|
| 롯데리츠 | 리테일형 | 70.9% | +7.3% |
| 이리츠코크렙 | 리테일형 | 12.7% | +5.8% |
| 신한서부티엔디리츠 | 리테일형 | 16.4% | +2.8% |
| 코람코라이프인프라리츠 | 복합형 | 100.0% | +5.6% |
| 한화리츠 | 오피스형 | 17.8% | +17.7% |
| 대신밸류리츠 | 오피스형 | 4.3% | +12.2% |
| 디앤디플랫폼리츠 | 오피스형 | 3.6% | +9.0% |
| KB스타리츠 | 오피스형 | 3.9% | +8.3% |
| 미래에셋맵스리츠 | 오피스형 | 0.9% | +5.0% |
| 이지스밸류플러스리츠 | 오피스형 | 4.6% | +3.9% |
| 삼성FN리츠 | 오피스형 | 9.6% | +2.8% |
| SK리츠 | 오피스형 | 33.1% | +0.7% |
| 제이알글로벌리츠 | 오피스형 | 4.6% | +0.0% |
| 신한알파리츠 | 오피스형 | 12.5% | -0.9% |
| 케이탑리츠 | 오피스형 | 0.8% | -1.5% |
| NH프라임리츠 | 오피스형 | 1.4% | -1.8% |
| NH올원리츠 | 오피스형 | 3.2% | -6.2% |
| 이지스레지던스리츠 | 주거형 | 100.0% | +3.7% |
| KB발해인프라 | 인프라형 | 21.5% | -0.7% |
| 맥쿼리인프라 | 인프라형 | 78.5% | -4.8% |
| 마스턴프리미어리츠 | 산업형 | 2.9% | +29.5% |
| 미래에셋글로벌리츠 | 산업형 | 7.3% | -3.5% |
| ESR켄달스퀘어리츠 | 산업형 | 89.8% | -12.3% |
Weight is each REIT's share of its sector by beginning-of-month market capitalisation; sector grouping and exclusions match the chart above.
Exhibit 3. Top by Trading Value
| Name | Trading Value | Share |
|---|---|---|
| 맥쿼리인프라 | 2,943.8억원 | 60.4% |
| 코람코더원리츠 | 412.8억원 | 8.5% |
| ESR켄달스퀘어리츠 | 248.4억원 | 5.1% |
| KB발해인프라 | 206.5억원 | 4.2% |
| SK리츠 | 190.0억원 | 3.9% |
| 신한알파리츠 | 128.4억원 | 2.6% |
| 롯데리츠 | 93.7억원 | 1.9% |
| 한화리츠 | 87.0억원 | 1.8% |
| KB스타리츠 | 74.1억원 | 1.5% |
| 디앤디플랫폼리츠 | 71.0억원 | 1.5% |
Total K-REIT trading value in 2026-08 was KRW 487.1bn.
Forward Dividend Yield
Exhibit 4. Forward Dividend Yield
| REIT | Price | Forward Dividend Yield |
|---|---|---|
| 신한글로벌액티브리츠 | 997원 | 25.78% |
| KB스타리츠 | 1,428원 | 23.81% |
| NH프라임리츠 | 3,730원 | 16.76% |
| 이리츠코크렙 | 3,175원 | 11.02% |
| NH올원리츠 | 2,810원 | 10.68% |
| 미래에셋글로벌리츠 | 1,558원 | 8.41% |
| 맥쿼리인프라 | 9,530원 | 7.66% |
| KB발해인프라 | 10,280원 | 6.32% |
| 케이탑리츠 | 793원 | 6.31% |
| 미래에셋맵스리츠 | 1,871원 | 5.99% |
| 대신밸류리츠 | 3,920원 | 5.59% |
| 롯데리츠 | 3,945원 | 5.58% |
| 디앤디플랫폼리츠 | 2,150원 | 5.58% |
| ESR켄달스퀘어리츠 | 3,000원 | 4.63% |
| 이지스레지던스리츠 | 3,365원 | 4.46% |
| 이지스밸류플러스리츠 | 3,685원 | 4.34% |
| 삼성FN리츠 | 5,440원 | 3.81% |
| 코람코라이프인프라리츠 | 4,355원 | 3.77% |
| SK리츠 | 5,650원 | 3.50% |
| 신한알파리츠 | 5,260원 | 3.40% |
| 신한서부티엔디리츠 | 4,000원 | 3.25% |
| 코람코더원리츠 | 10,820원 | 2.54% |
| 한화리츠 | 5,670원 | 2.38% |
Sum of the next ~12 months of estimated dividends divided by the latest close. Not investment advice.
Macroeconomic Trends
□ The Monetary Policy Board raised the base rate from 2.75% to 3.00% on 27 August, a 25bp increase
○ It judged that pre-emptive action to stop inflationary pressure spreading was important, and that financial stability risk still warranted attention
- Under financial stability it named rising house prices in the capital region and the widening increase in household debt
○ The vote was 6 to 1, with one dissent where the July hike had been unanimous
□ It raised its growth and core inflation projections and left the headline inflation projection unchanged
○ Growth for this year and next is now put at 3.3% and 2.9%, above the May projections of 2.6% and 2.1%
○ Core inflation is put at 2.5% for both years, up from 2.4% and 2.3%
○ Headline inflation is still projected at 2.7% and 2.3%, as in May
□ The Board said it would decide the timing and pace of any further increase while monitoring inflation, growth and financial stability
□ Two consecutive hikes have taken the base rate from 2.50% to 3.00%, 0.50pp in all. Floating-rate borrowings pay more interest at their next rate reset to the extent the hikes pass into loan benchmarks such as CD rates
□ The 3-year KTB, which bears on refinancing rates for maturing borrowings, rose 0.08pp to 3.84%, more than the 10-year the asset discount rate is set off, which rose 0.05pp to 4.31%
Exhibit 5. KTB 3Y/10Y Yield & Spread Trend (24 Months)
Source: BOK ECOS, monthly values. Average spread is over the period shown.
□ Speaking at the Jackson Hole economic policy symposium on 28 August, Fed Chairman Warsh put prices first, said broad financial conditions were hard to call restrictive, and said he would change the practice of forward guidance
○ He named prices the Fed's predominant focus
- He pointed to PCE inflation, the measure behind the Fed's 2% target, of 3.7% over 12 months and 4.1% over six
- He said responsibility for 65 months of elevated inflation sits with the central bank
○ He said he would be hard pressed to call broad financial conditions restrictive
- Corporate bond and leveraged loan spreads are near the low end of their historical ranges, alongside heavy issuance
- Banks reported easier standards on commercial and industrial loans in the July Senior Loan Officer Opinion Survey (SLOOS)
- He noted separately that housing and agriculture are showing strains
○ He said he intends to change the practice of forward guidance itself
- He described it as a crisis-era measure that should be limited in normal times and has overstayed its welcome
- He said quasi-commitments on the rate path narrow the Fed's own freedom to decide
- He was equally cool on publishing a reaction function tied to a particular rule, saying understanding of the economy is not precise enough for that
□ On the day of the speech the 2-year Treasury yield rose 0.14pp from the previous session to 4.34%, and the 10-year 0.06pp to 4.73%
As of the latest published month (2026-07).
□ Governor Lisa Cook said in Anchorage on 5 August that she sees the inflation risk as larger than the employment risk, but that holding is appropriate for now
○ With inflation above target for more than five years, she said she is prepared to raise rates if necessary
○ For holding she cited last year's tariff pass-through dropping out of the 12-month rate
○ She added that many forecasters expect oil to come down by year-end, and that goods-price pressure from the AI build-out may ease as supply chains adjust
Policy Trends
□ In its 2026 tax reform package of 3 August, the Ministry of Economy and Finance redesigned the separate-taxation treatment of public REIT dividends and extended the deadlines on two tax breaks for CR-REITs
○ The separate-taxation treatment for public REIT and public real estate fund dividends (Restriction of Special Taxation Act Article 87-7) moves to a dedicated account, and investors who join one are no longer bound by the three-year holding requirement
- Instead of applying through a securities firm, investors get the treatment automatically once they join the account
- The new rules apply to accounts joined from 1 January 2027; investments made by 31 December 2026 can either join a dedicated account and take the new rules or stay on the old rules with the three-year holding period
○ The treatment's sunset moves from investments made by 31 December 2026 to income arising by 31 December 2029, in effect three more years
○ Funds and REITs investing in overseas real estate are newly excluded
○ The 9% separate tax rate and the 50 million won per-investor cap are unchanged
○ For unsold post-completion housing outside the capital region acquired by CR-REITs, the acquisition deadline for the corporate tax and comprehensive real estate tax breaks moves from 31 December 2026 to 31 December 2027
- The two breaks are the exemption from additional corporate tax (Corporate Tax Act Enforcement Decree Article 92-2(2)) and the comprehensive real estate tax aggregate exclusion (Comprehensive Real Estate Tax Act Enforcement Decree Article 4(1))
- The stated reasons are balanced regional development and support for housing markets outside the capital region
Valuation
Exhibit 6. Widest Discount to Adjusted NAV
| REIT | NAV/Share | Price | vs NAV |
|---|---|---|---|
| 마스턴프리미어리츠 | 3,088 | 870 | -71.8% |
| NH올원리츠 | 8,595 | 2,810 | -67.3% |
| 이리츠코크렙 | 9,254 | 3,175 | -65.7% |
| 케이탑리츠 | 2,243 | 793 | -64.7% |
| 미래에셋맵스리츠 | 5,270 | 1,871 | -64.5% |
Adjusted NAV is the platform's own estimate -- disclosed equity attributable to owners of the parent, adjusted for disclosed investment-property fair value and convertible dilution -- not a third-party disclosed figure; figures shown are a descriptive premium/discount to that NAV per share. Not a recommendation or investment advice. REITs whose audit or review opinion is modified, or which carry a material uncertainty related to going concern, are excluded from this ranking (제이알글로벌리츠, 코람코더원리츠).
Exhibit 7. Widest Premium to Adjusted NAV
| REIT | NAV/Share | Price | vs NAV |
|---|---|---|---|
| KB발해인프라 | 6,866 | 10,280 | +49.7% |
| 삼성FN리츠 | 4,450 | 5,440 | +22.3% |
| 한화리츠 | 5,142 | 5,670 | +10.3% |
| 맥쿼리인프라 | 10,543 | 9,530 | -9.6% |
| SK리츠 | 6,460 | 5,650 | -12.5% |
Adjusted NAV is the platform's own estimate -- disclosed equity attributable to owners of the parent, adjusted for disclosed investment-property fair value and convertible dilution -- not a third-party disclosed figure; figures shown are a descriptive premium/discount to that NAV per share. Not a recommendation or investment advice. REITs whose audit or review opinion is modified, or which carry a material uncertainty related to going concern, are excluded from this ranking (제이알글로벌리츠, 코람코더원리츠).
Dividend Events
Asset Acquisitions & Disposals
Exhibit 9. Pipeline (Prospective Acquisitions)
No acquisitions are scheduled for September 2026.
Exhibit 10. This Month's Completed Acquisitions
No acquisitions were completed in August 2026.
Exhibit 11. Pending Disposals
| REIT | Asset | Type | Status | Expected Timing | Target/Expected Price |
|---|---|---|---|---|---|
| 코람코라이프인프라리츠 | 양천 | 리테일형(주유소 등) | 잔금 대기 | 2026-09-30 | 24,400백만원 |
Exhibit 12. This Month's Completed Disposals
No disposals were completed in August 2026.
Refinancing Pressure by REIT
Exhibit 13. Debt Maturity Ladder by REIT
Exhibit 14. Highest 6-Month Maturity Concentration
| REIT | % Maturing <6M | Wtd. Avg. Maturity | Nearest Maturity |
|---|---|---|---|
| 삼성FN리츠 | 68.3% | 0.43년 | 2026-09-24 |
| 미래에셋글로벌리츠 | 40.4% | 0.12년 | 2026-10-28 |
| 신한서부티엔디리츠 | 39.4% | 0.43년 | 2026-09-21 |
| ESR켄달스퀘어리츠 | 33.2% | 1.53년 | 2026-09-22 |
| 이지스밸류플러스리츠 | 30.5% | 0.45년 | 2027-02-25 |
Sources
- Milleans K-REIT & Infrastructure total return index (own calculation)
- Milleans REIT financial database (compiled from DART filings)
- data.go.kr stock price information (Financial Services Commission)
- Bank of Korea monetary policy decision statement
- Bank of Korea press releases (Governor's remarks, outlook, MPB minutes)
- Bank of Korea Economic Statistics System (ECOS)
- Federal Reserve, speeches and Congressional testimony
- Federal Reserve Bank of St. Louis, FRED
- Ministry of Economy and Finance press releases
- Milleans REIT Pricing Engine Adjusted NAV estimate (own model)
- FSS Data Analysis, Retrieval and Transfer System (DART)
- REIT investor relations materials
This report is for informational purposes only and does not constitute investment advice or a solicitation to buy or sell any security.